Financhill
Buy
69

HBCP Quote, Financials, Valuation and Earnings

Last price:
$50.80
Seasonality move :
3.82%
Day range:
$49.42 - $51.42
52-week range:
$35.16 - $52.77
Dividend yield:
2.06%
P/E ratio:
10.64x
P/S ratio:
2.95x
P/B ratio:
0.99x
Volume:
13.4K
Avg. volume:
24.8K
1-year change:
35.29%
Market cap:
$396.9M
Revenue:
$134.9M
EPS (TTM):
$4.78
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $106.5M $117.3M $131.9M $135.3M $134.9M
Revenue Growth (YoY) 6.08% 10.09% 12.49% 2.6% -0.33%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $39.1M $41M $50M $51.1M $53.3M
Other Inc / (Exp) -- -- -- -$249K --
Operating Expenses $40.4M $42.2M $51.6M $52.7M $54.7M
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $30.8M $60.4M $42.5M $50.1M $45.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $6M $11.8M $8.4M $9.9M $8.8M
Net Income to Company $24.8M $48.6M $34.1M $40.2M $36.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $24.8M $48.6M $34.1M $40.2M $36.4M
 
Basic EPS (Cont. Ops) $2.86 $5.80 $4.19 $5.02 $4.58
Diluted EPS (Cont. Ops) $2.85 $5.77 $4.16 $4.99 $4.55
Weighted Average Basic Share $8.7M $8.4M $8.1M $8M $8M
Weighted Average Diluted Share $8.7M $8.4M $8.2M $8.1M $8M
 
EBITDA -- -- -- -- --
EBIT $42.7M $66.4M $50.4M $93.1M $109.7M
 
Revenue (Reported) $106.5M $117.3M $131.9M $135.3M $134.9M
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) $42.7M $66.4M $50.4M $93.1M $109.7M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $29.2M $26.9M $34.9M $32.5M $35.8M
Revenue Growth (YoY) 18.13% -7.75% 29.78% -7.04% 10.19%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $9.8M $10.6M $12.7M $12.6M $13.1M
Other Inc / (Exp) -- -- -$249K -- --
Operating Expenses $10.1M $10.8M $13.2M $13M $13.4M
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $14.9M $5.4M $14.2M $11.4M $13.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $3M $1M $2.8M $2.2M $2.8M
Net Income to Company $11.9M $4.4M $11.3M $9.2M $11M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $11.9M $4.4M $11.3M $9.2M $11M
 
Basic EPS (Cont. Ops) $1.41 $0.53 $1.40 $1.15 $1.38
Diluted EPS (Cont. Ops) $1.41 $0.53 $1.39 $1.14 $1.37
Weighted Average Basic Share $8.4M $8.3M $8.1M $8M $7.9M
Weighted Average Diluted Share $8.5M $8.3M $8.1M $8M $8M
 
EBITDA -- -- -- -- --
EBIT $16.7M $6.5M $20.7M $26.7M $29.2M
 
Revenue (Reported) $29.2M $26.9M $34.9M $32.5M $35.8M
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) $16.7M $6.5M $20.7M $26.7M $29.2M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $111M $115M $139.9M $132.9M $138.2M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $39.2M $41.8M $52.2M $51M $53.8M
Other Inc / (Exp) -- -- -$249K -- --
Operating Expenses $40.5M $42.9M $54M $52.5M $55M
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $42.7M $51M $51.2M $47.4M $47.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $8.5M $9.9M $10.2M $9.3M $9.3M
Net Income to Company $34.2M $41.1M $41M $38.1M $38.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $34.2M $41.1M $41M $38.1M $38.2M
 
Basic EPS (Cont. Ops) $4.12 $4.92 $5.06 $4.77 $4.81
Diluted EPS (Cont. Ops) $4.11 $4.89 $5.02 $4.74 $4.78
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -- -- -- -- --
EBIT $52.5M $56.1M $64.6M $99.1M $112.3M
 
Revenue (Reported) $111M $115M $139.9M $132.9M $138.2M
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) $52.5M $56.1M $64.6M $99.1M $112.3M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $29.2M $26.9M $34.9M $32.5M $35.8M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $9.8M $10.6M $12.7M $12.6M $13.1M
Other Inc / (Exp) -- -- -$249K -- --
Operating Expenses $10.1M $10.8M $13.2M $13M $13.4M
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $14.9M $5.4M $14.2M $11.4M $13.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $3M $1M $2.8M $2.2M $2.8M
Net Income to Company $11.9M $4.4M $11.3M $9.2M $11M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $11.9M $4.4M $11.3M $9.2M $11M
 
Basic EPS (Cont. Ops) $1.41 $0.53 $1.40 $1.15 $1.38
Diluted EPS (Cont. Ops) $1.41 $0.53 $1.39 $1.14 $1.37
Weighted Average Basic Share $8.4M $8.3M $8.1M $8M $7.9M
Weighted Average Diluted Share $8.5M $8.3M $8.1M $8M $8M
 
EBITDA -- -- -- -- --
EBIT $16.7M $6.5M $20.7M $26.7M $29.2M
 
Revenue (Reported) $29.2M $26.9M $34.9M $32.5M $35.8M
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) $16.7M $6.5M $20.7M $26.7M $29.2M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $188.3M $601.8M $87.8M $75.9M $98.5M
Short Term Investments $254.8M $327.6M $486.5M $16M $15.9M
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $443.1M $929.4M $574.3M $92M $114.5M
 
Property Plant And Equipment $45.5M $43.5M $43.6M $42M $42.3M
Long-Term Investments $257.7M $329.7M $487.6M $435M $403.9M
Goodwill $58.5M $58.5M $81.5M $81.5M $81.5M
Other Intangibles $4.6M $3.5M $6.5M $4.9M $3.5M
Other Long-Term Assets -- -- -- -- --
Total Assets $2.6B $2.9B $3.2B $3.3B $3.4B
 
Accounts Payable -- -- -- -- --
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- $155M $150M $137.2M
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities -- -- $155M $150M $137.2M
 
Long-Term Debt $34.4M $31.6M $80.8M $102.5M $98.3M
Capital Leases -- -- -- -- --
Total Liabilities $2.3B $2.6B $2.9B $3B $3B
 
Common Stock $87K $85K $83K $81K $81K
Other Common Equity Adj -- -- -- -- --
Common Equity $321.8M $351.9M $330M $367.4M $396.1M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $321.8M $351.9M $330M $367.4M $396.1M
 
Total Liabilities and Equity $2.6B $2.9B $3.2B $3.3B $3.4B
Cash and Short Terms $443.1M $929.4M $574.3M $92M $114.5M
Total Debt $34.4M $31.6M $235.8M $252.5M $235.5M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $283M $548.4M $107.5M $90.5M $110.7M
Short Term Investments $275M $415.3M $466.5M $421.8M $30.9M
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $558M $963.6M $574M $512.3M $141.6M
 
Property Plant And Equipment $45.1M $43.9M $42.8M $42.3M $45.3M
Long-Term Investments $277.1M $417.4M $467.6M $422.9M $401.6M
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets $2.7B $3.3B $3.3B $3.4B $3.5B
 
Accounts Payable -- -- -- -- --
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt $28.1M -- $233.7M -- $150M
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $28.1M -- $233.7M -- $150M
 
Long-Term Debt $5.5M $31.2M $102.7M $233.4M $73.3M
Capital Leases -- -- -- -- --
Total Liabilities $2.4B $3B $2.9B $3B $3.1B
 
Common Stock $87K $85K $83K $81K $79K
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $328.6M $337.5M $345.1M $372.3M $402.8M
 
Total Liabilities and Equity $2.7B $3.3B $3.3B $3.4B $3.5B
Cash and Short Terms $558M $963.6M $574M $512.3M $141.6M
Total Debt $33.6M $31.2M $336.3M $233.4M $223.3M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $24.8M $48.6M $34.1M $40.2M $36.4M
Depreciation & Amoritzation $3.2M $3.1M $3.5M $3.6M $3.5M
Stock-Based Compensation $2.1M $2.4M $2.4M $2.4M $2.8M
Change in Accounts Receivable -$612K -$2.7M -$10.4M -$8M $527K
Change in Inventories -- -- -- -- --
Cash From Operations $49M $55.7M $51.2M $41.4M $48.7M
 
Capital Expenditures $2.1M $2.5M $2.7M $2M $4.1M
Cash Acquisitions -- -- -$27.3M -- --
Cash From Investing -$260M $54.9M -$495.4M -$94.3M -$107.1M
 
Dividends Paid (Ex Special Dividend) -$7.9M -$7.9M -$7.8M -$8.2M -$8.2M
Special Dividend Paid
Long-Term Debt Issued $119.7M -- $208.9M $17.4B $1.1B
Long-Term Debt Repaid -$131.5M -$2.8M -$4.9M -$17.4B -$1.1B
Repurchase of Common Stock -$14M -$8.9M -$11.3M -$5.3M -$4.8M
Other Financing Activities -- -- -- -- --
Cash From Financing $359.1M $302.8M -$69.9M $41.3M $81.1M
 
Beginning Cash (CF) $39.8M $188M $601.4M $87.4M $75.8M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $148.1M $413.5M -$514M -$11.6M $22.7M
Ending Cash (CF) $188M $601.4M $87.4M $75.8M $98.5M
 
Levered Free Cash Flow $46.9M $53.2M $48.5M $39.3M $44.7M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $11.9M $4.4M $11.3M $9.2M $11M
Depreciation & Amoritzation $765K $762K $894K $888K $834K
Stock-Based Compensation $526K $595K $603K $626K $746K
Change in Accounts Receivable -$3.1M -$6.1M -$2.2M -$893K -$19K
Change in Inventories -- -- -- -- --
Cash From Operations $11.2M $1.5M $9.8M $10.3M $12.6M
 
Capital Expenditures $409K $340K $199K $1.3M $3.9M
Cash Acquisitions -- -$27.3M -- -- --
Cash From Investing -$27.3M -$101.4M -$12.9M -$25.7M -$24.8M
 
Dividends Paid (Ex Special Dividend) -$1.9M -$2M -$2.1M -$2M -$2.2M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- $6.3B $625.4M $2.7B
Long-Term Debt Repaid -$721K -$380K -$6.2B -$644.5M -$2.7B
Repurchase of Common Stock -$1.2M -$3.4M -$335K -$826K -$7.8M
Other Financing Activities -- -- -- -- --
Cash From Financing $110.9M $46.4M $22.9M $30.1M $24.4M
 
Beginning Cash (CF) $188M $601.4M $87.4M $75.8M $98.5M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $94.7M -$53.4M $19.8M $14.6M $12.1M
Ending Cash (CF) $282.7M $548M $107.2M $90.5M $110.7M
 
Levered Free Cash Flow $10.8M $1.2M $9.6M $9.1M $8.7M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $34.2M $41.1M $41M $38.1M $38.2M
Depreciation & Amoritzation $3.2M $3.1M $3.6M $3.6M $3.4M
Stock-Based Compensation $2M $2.4M $2.4M $2.4M $2.9M
Change in Accounts Receivable -$4.5M -$5.7M -$6.5M -$6.7M $1.4M
Change in Inventories -- -- -- -- --
Cash From Operations $52.3M $46.1M $59.5M $41.9M $51M
 
Capital Expenditures $1.7M $2.4M $2.6M $3.1M $6.7M
Cash Acquisitions -- -$27.3M -$1K -- --
Cash From Investing -$260.8M -$19.2M -$406.9M -$107.1M -$106.2M
 
Dividends Paid (Ex Special Dividend) -$7.8M -$7.9M -$7.9M -$8.2M -$8.3M
Special Dividend Paid
Long-Term Debt Issued -- -- $6.5B $11.8B $3.2B
Long-Term Debt Repaid -$76.2M -$2.5M -$6.2B -$11.9B -$3.2B
Repurchase of Common Stock -$9.8M -$11.1M -$8.3M -$5.8M -$11.8M
Other Financing Activities -- -- -- -- --
Cash From Financing $427.1M $238.4M -$93.4M $48.5M $75.4M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $218.6M $265.3M -$440.8M -$16.7M $20.2M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $50.6M $43.7M $56.9M $38.8M $44.3M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $11.9M $4.4M $11.3M $9.2M $11M
Depreciation & Amoritzation $765K $762K $894K $888K $834K
Stock-Based Compensation $526K $595K $603K $626K $746K
Change in Accounts Receivable -$3.1M -$6.1M -$2.2M -$893K -$19K
Change in Inventories -- -- -- -- --
Cash From Operations $11.2M $1.5M $9.8M $10.3M $12.6M
 
Capital Expenditures $409K $340K $199K $1.3M $3.9M
Cash Acquisitions -- -$27.3M -- -- --
Cash From Investing -$27.3M -$101.4M -$12.9M -$25.7M -$24.8M
 
Dividends Paid (Ex Special Dividend) -$1.9M -$2M -$2.1M -$2M -$2.2M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- $6.3B $625.4M $2.7B
Long-Term Debt Repaid -$721K -$380K -$6.2B -$644.5M -$2.7B
Repurchase of Common Stock -$1.2M -$3.4M -$335K -$826K -$7.8M
Other Financing Activities -- -- -- -- --
Cash From Financing $110.9M $46.4M $22.9M $30.1M $24.4M
 
Beginning Cash (CF) $188M $601.4M $87.4M $75.8M $98.5M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $94.7M -$53.4M $19.8M $14.6M $12.1M
Ending Cash (CF) $282.7M $548M $107.2M $90.5M $110.7M
 
Levered Free Cash Flow $10.8M $1.2M $9.6M $9.1M $8.7M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

What Is a Millionaire-Maker Stock?
What Is a Millionaire-Maker Stock?

From time to time, investors will run across the term…

5 Investors to Follow Other Than Warren Buffett
5 Investors to Follow Other Than Warren Buffett

There is no doubt that Warren Buffett is one of…

Is BYD a Threat To Tesla Shareholders?
Is BYD a Threat To Tesla Shareholders?

BYD (OTC:BYDDY) has rocketed to the top of China’s booming…

Stock Ideas

Buy
70
Is MSFT Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 37x

Sell
39
Is AAPL Stock a Buy?

Market Cap: $2.9T
P/E Ratio: 32x

Buy
63
Is NVDA Stock a Buy?

Market Cap: $2.9T
P/E Ratio: 40x

Alerts

Buy
99
DAVE alert for May 9

Dave [DAVE] is up 6.72% over the past day.

Buy
52
QDEL alert for May 9

QuidelOrtho [QDEL] is down 0.38% over the past day.

Buy
61
TPC alert for May 9

Tutor Perini [TPC] is up 8.27% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock